top of page

CASE STUDIES

Image by Breno Assis

Case Study #1 - Non-Performing Loan

Property Address: 1098 Walker Ct., Antioch, IL 60002

 

Overview: 
We acquired a non-performing loan secured by a single-family home. The borrower was behind on payments, but the property retained strong value, making it a promising investment.

Key Details:

  •         Unpaid Principal Balance: $224,828.10

  •         Legal Balance: Over $300,000 (including accrued interest,           late fees, and back taxes)

  •         Purchase Price: $170,000

  •         Estimated Property Value at Acquisition: $285,000 –                     $300,000

Actions Taken:

   •           Initiated pre-foreclosure to secure possession of the property.

   •           Managed holding costs, including repairs, insurance, property                       taxes, and legal fees.

Costs and Returns:

   •           Total Holding & Legal Costs: $41,000

   •           Sale Price (after 1 year): $285,000

   •           Closing Costs: $35,000

   •           Net Profit: $39,000

Outcome: 
This investment achieved a 22.9% return on invested capital within 13 months, demonstrating the potential of distressed debt strategies when managed effectively.

Image by Amina Atar

Case Study #2 - High-Yield,
Short-Term Land Acquisition Loans

Properties:

   •           189 Bremond St., Athens, GA 30601

   •           0 Salem Rd., Watkinsville, GA 30677

 

Overview: We invested in two short-term, high-yield loans secured by 14 acres of land. These loans offered rapid repayment and strong returns.

Key Details:

   •           First-Position Loan: $148,000 at 13.9% annual yield

   •           Second-Position Loan: $135,000 at 25% annual yield

   •           Total Investment: $283,000

   •           Estimated Property Value at Acquisition: $475,332

   •           Loan-to-Value (LTV): 60%

   •           Loan Term: 12 months

Actions Taken:

   •           Conducted thorough due diligence on the properties and                             borrowers.

   •           Managed legal and operational processes with minimal                                   overhead.

Costs and Returns:

   •           Legal and Office Expenses: $100

   •           First-Position Loan Profit (5 months): $8,571.67

   •           Second-Position Loan Profit (5 months): $14,062.50

   •           Total Gross Profit: $22,634.17

   •           Net Profit after Expenses: $22,534.17

Outcome: 
This case highlights the effectiveness of short-term, high-yield investments. The low LTV and quick payoff resulted in a double-digit return in less than 6 months, with minimal operational costs.​​​​

© 2025–2026 NAFInvest. All rights reserved.

bottom of page